POP Mortgage Bank Plc
BOARD OF DIRECTORS
REPORT AND
FINANCIAL
STATEMENTS
1 January – 31 December 2023
POP Mortgage Bank Plc Board of directors’ report and financial statements 1 January - 31 December 2023
1
CONTENTS
BOARD OF DIRECTORS’ REPORT FOR THE FINANCIAL PERIOD
1 JANUARY - 31 DECEMBER 2023 ...................................................................................................................................................................................... 3
POP Bank Group and amalgamation of POP Banks ...........................................................................................................................3
Operating environment ............................................................................................................................................................................................................5
Key figures and the formulas of key figures ...................................................................................................................................................6
Performance and balance sheet ..................................................................................................................................................................................8
Credit rating ..........................................................................................................................................................................................................................................8
Risk and capital adequacy management and risk position ........................................................................................................8
Business risks .......................................................................................................................................................................................................................................9
Internal control .................................................................................................................................................................................................................................12
Internal audit ...................................................................................................................................................................................................................................... 12
Management and personnel ...........................................................................................................................................................................................12
The bank’s corporate and governance system ........................................................................................................................................12
Audit . ............................................................................................................................................................................................................................................................13
Social responsibility ...................................................................................................................................................................................................................13
Events after the review period ......................................................................................................................................................................................13
Outlook for 2024 ...........................................................................................................................................................................................................................13
Board of directors’ proposal on the disposal of the result for the period .................................................................13
POP MORTGAGE BANK’S FINANCIAL STATEMENTS 1 JANUARY – 31 DECEMBER 2023 ....................... 14
POP Mortgage Banks income statement ..................................................................................................................................................... 14
POP Mortgage Banks balance statement ....................................................................................................................................................15
POP Mortgage Banks statement of changes in equity capital ...........................................................................................16
POP Mortgage Banks cash flow statement .................................................................................................................................................17
NOTES ...................................................................................................................................................................................................................................................... 18
Note 1 Accounting policies ................................................................................................................................................................................... 18
Note 2 Risk management ........................................................................................................................................................................................23
Note 3 Interest income and expenses .....................................................................................................................................................29
Note 4 Net income from hedge accounting ....................................................................................................................................29
Note 5 Personnel expenses ...................................................................................................................................................................................29
Note 6 Other operating expenses ................................................................................................................................................................30
Note 7 Depreciation .......................................................................................................................................................................................................30
Note 8 Income tax ...........................................................................................................................................................................................................30
Note 9 Net income and expenses of financial assets and financial liabilities
by measurement category .....................................................................................................................................................................................31
Note 10 Classification of financial assets and liabilities ................................................................................................ 32
Note 11 Classification of financial assets and liabilities and fair values
by valuation technique ............................................................................................................................................................................................... 34
Note 12 Loans and receivables to credit institutions ............................................................................................................ 37
Note 13 Intangible assets ........................................................................................................................................................................................37
Note 14 Other assets ...................................................................................................................................................................................................38
Note 15 Debt securities issued to the public ..................................................................................................................................38
Note 16 Derivatives and hedge accounting .....................................................................................................................................39
Note 17 Other liabilities .............................................................................................................................................................................................. 41
Note 18 Equity capital ................................................................................................................................................................................................ 41
POP Mortgage Bank Plc Board of directors’ report and financial statements 1 January - 31 December 2023
2
This document is a translation of the original Finnish version "POP Asuntoluottopankki toimintakerto-
mus ja tilinpäätös 2023". In case of discrepancies, the Finnish version shall prevail.
Note 19 Collateral given and received ....................................................................................................................................................42
Note 20 Distributable funds ................................................................................................................................................................................42
Note 21 Related party disclosures ............................................................................................................................................................... 43
Note 22 Events after the closing date ....................................................................................................................................................43
SIGNATURES ..............................................................................................................................................................................................................................................44
AUDITOR’S REPORT ...........................................................................................................................................................................................................................45
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 3
BOARD OF DIRECTORS’ REPORT
FOR THE FINANCIAL PERIOD OF 1
JANUARY – 31 DECEMBER 2023
The POP Mortgage Bank Plc (hereinafter ‘POP
Mortgage Bank’) engaged in mortgage banking
operations after it was authorised by the European
Central Bank on 25 May 2022 and had been grant-
ed an operating license pursuant to the Act on
Mortgage Banks and Covered Bonds on 30 June
2022. POP Mortgage Bank is a member credit in-
stitution within the POP Bank amalgamation.
POP Mortgage Bank is responsible for acquiring
external funding for the amalgamation in cooper-
ation with Bonum Bank Plc. POP Mortgage Bank is
also responsible for issuing secured bonds and for-
warding the acquired funding to member credit in-
stitutions belonging to the amalgamation of POP
Banks.
POP Mortgage Banks operations are based on
the intermediary loan model. Thus, the mort-
gage-backed loan portfolio provided as collateral
for bonds to be issued is not recognised on POP
Mortgage Banks balance sheet. Instead, it remains
on each member credit institutions balance sheet.
During the review reporting period, in April 2023,
POP Mortgage Bank issued another EUR 250 mil-
lion bond under its EUR 1 billion covered bond pro-
gram. The first issue was in September 2022. As of
the end of 2023, POP Mortgage Bank had issued a
total of 500 million euros in covered bonds.
POP Mortgage Bank recorded a profit of EUR 0.1
million for the reporting period and balance sheet
totalled EUR 544.3 million at the end of the report-
ing period.
POP BANK GROUP AND
AMALGAMATION OF POP BANKS
POP Bank Group is a Finnish financial group that
offers retail banking services for private custom-
ers as well as small and medium-sized companies.
POP Banks are cooperative banks owned by their
member customers. POP Bank Groups mission
is to promote its customers’ financial well-being,
prosperity and local success.
STRUCTURE OF POP BANK GROUP
POP Bank Group consists of POP Banks, POP
Bank Centre coop and their controlled entities.
POP Banks are member credit institutions of POP
Bank Centre coop. POP Bank Centre coop and its
member credit institutions are mutually liable for
their debts and liabilities according to the Act on
the Amalgamation of Deposit Banks. POP Banks,
POP Bank Centre coop and their controlled service
companies constitute the amalgamation of POP
Banks.
POP Bank Centre coop is the central institution of
the amalgamation of POP Banks and is responsible
for steering and supervising POP Bank Group. POP
Bank Centre coop has two subsidiaries, Bonum
Bank Plc and POP Mortgage Bank Plc, which are al-
so its member credit institutions. Bonum Bank Plc
serves as the central credit institution of the POP
Banks and acquires external funding for the Group
by issuing unsecured bonds. Bonum Bank Plc is al-
so responsible for the POP Banks’ card business
and the Group’s payment transactions and cen-
tralised services, in addition to granting credit to
retail customers. POP Mortgage Bank Plc is re-
sponsible for the Groups mortgage-backed fund-
ing, which it acquires by issuing covered bonds.
POP Bank Group also includes POP Holding Ltd
owned by POP Banks and POP Bank Centre coop.
POP Holding Ltd owns 30 per cent from Finnish
P&C Insurance Ltd that belongs to LocalTapio-
la Group and uses the auxiliary business name of
POP Insurance. POP Holding Ltd is not a member
of the amalgamation of POP Banks and is included
in the scope of joint liability.
The following chart presents the structure of POP
Bank Group and the entities included in the amal-
gamation and scope of joint liability.
BOARD OF DIRECTORS’ REPORT FOR THE FINANCIAL PERIOD
1 JANUARY - 31 DECEMBER 2023
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 4
CHANGES IN POP BANK GROUPS STRUCTURE
During the review period, in May 2023, POP Bank
Group relinquished control over Finnish P&C Insur-
ance Ltd and continues as a minority shareholder in
the company. Subsequently, Finnish P&C Insurance
Ltd will be consolidated as an associated company
into POP Bank Groups consolidated IFRS financial
statements.
One merger was completed within POP Bank Group
during the review period. At the end of May 2023,
Jämijärven Osuuspankki merged with Kurikan
Osuuspankki. After the merger, POP Bank Group
consists of 18 cooperative banks. The merger was
an intra-Group arrangement and had no impact on
POP Bank Group’s consolidated financial informa-
tion.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 5
OPERATING ENVIRONMENT
The global economy grew slowly in 2023. The
growth slowed down particularly in China, which
has been the driving force of the global econo-
my in recent years. The surge in inflation in Eu-
rope and the subsequent rise in interest rates, as
well as the energy crisis, were reflected as weak-
er growth in the eurozone. In particular, Germany,
Europe’s largest economy, has begun to strug-
gle, and therefore Finland’s economy is not get-
ting the boost it needs from exports. Russia’s war
of aggression against Ukraine continued and the
uncertainty it has caused is reflected in both eco-
nomic performance and the security environment.
In 2023, there was a clear turn for the worse in
the Finnish economy. High inflation continued
to weaken households’ purchasing power, even
though wage agreements increased nominal
wages more than before. The rapid rise in interest
rates also meant that consumers started to feel
more pessimistic about economic development.
Purchases of housing and consumer durables de-
creased markedly during the year, which weighed
heavily on many sectors, especially residen-
tial construction and trade. However, in terms of
household spending, there was a cautiously pos-
itive signal towards the end of the year when the
European Central Bank put an end to the series
of interest rate increases, and the market started
waiting for interest rates to fall. The inflation rate
also slowed significantly towards the end of the
year. In Finland, energy prices and availability im-
proved on the previous year, as the wind and nu-
clear power generation capacity increased.
Construction activity in Finland was exception-
ally high in the early 2020s, but the first signs of
a downturn in construction had already become
visible by the end of 2022. The high inflation and
rising interest rates following the pandemic led to
a steep decrease in the number of building per-
mits and construction starts in 2023, and at the
same time buyers also became more cautious
than before. In addition, as housing investors,
which make up a major group of buyers, large-
ly disappeared from the housing market, housing
prices continued to decline in 2023. The construc-
tion sector is very important for the Finnish econ-
omy, so the slowdown in construction weighed on
GDP development, especially towards the end of
the year.
Agricultural input prices fell in 2023 from the pre-
vious year, but the declining trend in producer
prices in most types of production and rising in-
terest rates have kept investments at a low level.
Profitability differences between farms continued
to grow. The price of timber was at a historical-
ly high level as competition between timber buy-
ers has increased since the end of timber imports
from Russia.
Although households’ purchasing power was weak
in 2023, unemployment continued to remain under
control. In general, households have continued to
manage their loans well. However, the number of
company bankruptcies turned to a clear increase,
and the weakened economic situation also led to
an increase in the number of lay-offs. The weak-
ened economic cycle is reflected in the amounts
of banks’ non-performing loans and credit losses.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 6
Alternative Performance Measures (APMs) are key figures other than those specified in the accounting
standards or other regulation and are used to describe the company’s financial position and development.
The key figures presented by the POP Mortgage Bank are based on IFRS Financial Statement Reporting
standards. The calculation formulas for the key figures included in the annual report are described below.
31 Dec 2023 31 Dec 2022
Cost-to-income ratio, % 94% 610%
ROA, % 0.0% -1.0%
ROE, % 0.4% 7.9%
Capital adequancy ratio (TC) % 231.6% 307.1%
Equity ratio, % 3.1% 6.3%
KEY FIGURES AND THE FORMULAS OF KEY FIGURES
COSTTOINCOME RATIO, %
Total operating expenses
Total operating income
RETURN ON EQUITY ROE, %
Profit for the financial year
Equity capital and non-controlling interest (average of the
beginning and end of period)
RETURN ON ASSETS ROA, %
Profit for the financial year
Balance sheet total (average of the beginning and the end of the
period)
EQUITY RATIO, %
Equity capital and non-controlling interest
Balance sheet total
COMMON EQUITY TIER 1 CAPITAL RATIO CET1, %
Common Equity Tier 1 capital (CET1)
Risk weighted assets
TIER 1 CAPITAL RATIO T1, %
Tier 1 capital (T1)
Risk weighted assets
x 100
x 100
x 100
x 100
x 100
x 100
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 7
CAPITAL ADEQUACY RATIO TC, %
Total capital (TC)
Risk weighted assets
LEVERAGE RATIO, %
Tier 1 capital (T1)
Leverage ratio exposure
LIQUIDITY COVERAGE RATIO LCR, %
Liquid assets
Liquidity outflows - liquidity inflows under
stressed conditions
NET STABLE FUNDING RATIO NSFR, %
Stable funding
Required amount of stable funding
x 100
x 100
x 100
x 100
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTOR’S REPORT 8
PERFORMANCE AND BALANCE
SHEET
PERFORMANCE
POP Mortgage Bank recorded a profit of EUR 0.1
(-1.4) million for the reporting period.
POP Mortgage Banks net interest income was EUR
1.2 (0.3) million. Interest income consisted of EUR
17.6 (1.3) million in receivables from credit institu-
tions and EUR 12.8 (1.9) million in derivative con-
tracts. Interest expenses consisted of EUR 13.0
(1.8) million in bonds issued and EUR 16.2 (1.0) mil-
lion in derivative contracts.
POP Mortgage Banks operating expenses totalled
EUR 1.0 (1.6) million. Personnel expenses included
fees paid to the members of the Board of Directors.
Other operating expenses include EUR 0.3 (0.5)
million in ICT expenses and EUR 0.5 (0.9) million
in purchased services. Purchased services include
management services purchased from Bonum
Bank Plc and POP Bank Centre coop, among other
services. Depreciation and impairment include the
amortisation of intangible assets. Other operat-
ing expenses totalled EUR 0.1 (0.2) million, includ-
ing regulatory and consulting costs related to the
mortgage banking authorisation process, among
other expenses.
BALANCE SHEET AND FINANCIAL POSITION
POP Mortgage Banks balance sheet totalled EUR
544.3 (268.3) million at the end of the reporting pe-
riod.
Loans and receivables from credit institutions in-
clude EUR 26.3 (15.8) million mainly in deposits in
Bonum Bank and EUR 500.0 (250.0) million in in-
termediary loans granted to banks belonging the
amalgamation of POP Banks.
The item “Intangible assets” includes EUR 0.4 (0.5)
million in investments made by POP Mortgage
Bank in long-term ICT systems.
Derivative contracts consist of interest rate swaps
for hedging purposes. The accumulated change in
their fair value stood at EUR 10.6 (-6.5) million at
the end of the reporting period.
The bonds issued, at EUR 503.3 (243.0) million, in-
clude secured bonds issued in September 2022
and April 2023, with a nominal value of EUR 250
million each, and the change in the fair value of the
underlying asset in hedge accounting.
POP Mortgage Banks equity was EUR 16.9 (16.8)
million at the end of the reporting period.
CREDIT RATING
In April and October 2023, the credit rating agency
S&P Global Ratings confirmed the ‘AAA’ credit rat-
ing with a stable outlook for POP Mortgage Bank’s
loan programme and the issued bonds.
RISK AND CAPITAL ADEQUACY
MANAGEMENT AND RISK POSITION
PRINCIPLES AND ORGANISATION OF RISK
MANAGEMENT
POP Bank Group’s strategy outlines the Groups
risk appetite. Business activities are carried out at
a moderate risk level so that the risks can be man-
aged in full. The purpose of risk management is to
ensure the risk levels are proportionate to bank’s
and the amalgamations risk-bearing capacity and
capital adequacy position. Risk management pro-
cesses must be able to identify all significant risks
of the business operations and assess, measure
and monitor these regularly.
As the central institution, POP Bank Centre coop
supervises the sufficiency and functioning of the
risk management systems at the level of the mem-
ber credit institutions and the amalgamation and
is liable for the Group’s risk and capital adequa-
cy management in accordance with section 17 of
the Amalgamation Act. The central institution of
the amalgamation issues binding instructions con-
cerning risk and capital adequacy management,
corporate governance and internal control to the
member credit institutions to secure their solvency
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 9
and capital adequacy. Furthermore, common busi-
ness controlling thresholds have been established
for the member institutions to ensure that the risks
taken by an individual member institution are with-
in acceptable limits.
POP Mortgage Banks risk management goal is to
ensure that the bank complies with laws, decrees,
instructions and regulations issued by the authori-
ties, their own rules and the internal binding guide-
lines issued by the central institution of the amal-
gamation in its activities.
The purpose of capital adequacy management is
to ensure a sufficient amount, type and efficient
use of the capital of POP Mortgage Bank. Capital
is held to cover the material risks arising from the
amalgamations business strategy and plan and to
secure the uninterrupted operation of the amal-
gamation in case of unexpected losses. The goal
is pursued through a documented and systemat-
ic capital adequacy management process which is
integrally linked to the amalgamation’s and mem-
ber credit institutions’ strategy process and busi-
ness planning and management. POP Mortgage
Bank is responsible for member banks long-term
funding by issuing secured bonds. Issuing is based
on the funding needs of the amalgamation as an
entity due to which POP Mortgage Bank’s control
process of the capital adequacy is closely con-
nected to the strategy process of the amalgama-
tion as well as the planning and managing of the
business operations.
The amalgamation’s risk management and capi-
tal adequacy management are described in more
detail in Note 4 to the POP Bank Group’s finan-
cial statements. Furthermore, information con-
cerning risks specified in the EU Capital Require-
ments Regulation (2019/876) (CRR II) is presented
in a separate Pillar III report. Copies of the finan-
cial statements and the Pilar III report of POP Bank
Group are available online at www.poppankki.fi/en
or from the office of POP Bank Centre coop, ad-
dress Hevosenkenkä 3, 02600 Espoo, Finland.
BUSINESS RISKS
CREDIT RISKS
POP Mortgage Banks credit risk consist of inter-
mediary loans granted to the member banks of
the amalgamation of POP Banks and from deriv-
atives.
POP Mortgage Bank engages in mortgage bank
operations under an intermediary loan model es-
tablished by the Act on Mortgage Banks and Cov-
ered Bonds (151/2022). Thus, the Bank may issue
secured bonds and use the acquired funds to of-
fer intermediary loans to the member banks of the
amalgamation.
Under the intermediary loan model, the mort-
gage-backed loans provided as collateral for se-
cured bonds remain on the member banks’ bal-
ance sheets and are not recognised on POP
Mortgage Banks balance sheet. The risks asso-
ciated with the mortgage-backed loans provided
as collateral are not transferred to POP Mortgage
Bank. The bonds are recognised as collateral for
the secured bonds issued. The intermediary loans
granted to member banks are presented under
“Receivables from credit institutions” on the bal-
ance sheet.
LIQUIDITY RISK
Bonum Bank Plc, the central credit institution
of the amalgamation, is responsible for liquid-
ity management. Liquidity risks are managed
by maintaining a liquidity reserve consisting of
LCR-eligible (Liquidity Coverage Ratio) liquid as-
sets, assets eligible as collateral for central bank
funding, and short-term bank receivables. Based
on an authorisation granted by the Financial Su-
pervisory Authority, the member credit institu-
tions of the amalgamation have been exempted
from the LCR and NSFR (Net stable funding ratio)
requirements by the decision of the central insti-
tution. The LCR and NSFR requirements are cal-
culated at the level of the amalgamation of POP
Banks.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 10
POP Bank Group’s liquidity position remained strong
during the financial period. The liquidity coverage
ratio (LCR) for the amalgamation of POP Banks was
273.9 (184.8) per cent on 31 December 2023, with
the regulatory minimum level being 100 per cent.
The amalgamation’s Net Stable Funding Ratio (NS-
FR) was 132.7 (133.5) per cent on 31 December 2023.
MARKET RISK
POP Mortgage Banks most significant market risk
is the interest rate risk associated with the banking
book. The interest rate risk refers to the impact of
changes in interest rate levels on the market value
of balance sheet and off-balance-sheet items, or
on net interest income. The banking book consists
of intermediary loans granted to the amalgama-
tions member banks and market-based financing.
POP Mortgage Bank does not engage in trading ac-
tivities. The use of derivatives is limited to hedging
interest rate risk in the banking book.
POP Mortgage Bank monitors the interest rate risk
by using the present value method and the dynamic
income risk model. The present value method meas-
ures how changes in interest rates affect the con-
structed market value of the balance sheet. In the
present value method, the market value of the bal-
ance sheet is calculated as the present value of the
expected cash flows of individual balance sheet
items. Interest rate sensitivity indicators are used
to monitor the market value changes caused by
changes in the interest rates and credit spreads of
investment items in different interest rate scenarios.
The income risk model predicts future net interest
income and its changes in various market rate sce-
narios within a time frame of five years. The amount
of interest rate risk taken is assessed with the ef-
fect of diverse interest rate shocks on the net inter-
est income and net present value.
OPERATIONAL RISKS
The objective of the management of operation-
al risks is to identify essential operational risks in
business operations and minimise their materialisa-
tion and impacts. The objective is pursued through
continuous personnel development and by means of
comprehensive operating instructions and internal
control measures, such as by segregating prepara-
tion, decision-making, implementation and control
from one another.
POP Mortgage Bank carries out an annual self-as-
sessment of operational risks based on the risks
assessments it performs, in which the monitoring of
operational risk incidents is utilised. The risk assess-
ment also aims to evaluate the risks related to POP
Mortgage Bank most significant outsourced oper-
ations. Some of the potential losses caused by op-
erational risks are hedged through insurance. Risks
caused by malfunctions in information systems are
prepared for through continuity planning.
CAPITAL ADEQUACY MANAGEMENT
At the end of the reporting period. POP Mortgage
Bank’s capital adequacy was at a good level. The
bank’s capital ratio was 231.6 (307.1) per cent and
the core capital adequacy ratio 231.6 (307.1) per
cent. On 31 December 2023, POP Mortgage Bank’s
own funds totalled EUR 16.4 (16.3) million consisting
entirely of CET1 capital adequacy.
POP Mortgage Banks own funds are comprised of
share capital, retained earnings and other non-re-
stricted reserves, less the deductible items in ac-
cordance with the CRR. Member credit institutions
of the amalgamation have been exempted from
the own funds requirements for intragroup items
and large exposures limits for exposures between
the central credit institution and the member cred-
it institutions based on a permission granted by the
FIN-FSA.
POP Mortgage Banks leverage ratio on 31 Decem-
ber 2023 was 158.5 (339.2) per cent. The minimum
level of regulation is 3 per cent.
The statutory minimum is 8 per cent for the capi-
tal adequacy ratio and 4.5 per cent for CET1 capi-
tal. In addition to the minimum capital adequacy ra-
tio, POP Mortgage Bank is subject to the fixed ad-
ditional capital requirement, which is 2.5 per cent in
accordance with the Act on Credit Institutions, and
to the variable country-specific additional capital
requirements for foreign exposures.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 11
SUMMARY OF CAPITAL ADEQUACY
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Own funds
Common Equity Tier 1 capital before deductions 16,793 16,793
Deductions from Common Equity Tier 1 capital -411 -529
Total Common Equity Tier 1 capital (CET1) 16,381 16,264
Additional Tier 1 capital before deductions - -
Deductions from Additional Tier 1 capital - -
Additional Tier 1 capital (AT1) - -
Tier 1 capital (T1 = CET1 + AT1) 16,381 16,264
Tier 2 capital before deductions - -
Deductions from Tier 2 capital - -
Total Tier 2 capital (T2) - -
Total capital (TC = T1 + T2) 16,381 16,264
Total risk weighted assets 7,074 5,296
of which credit risk 2,136 974
of which credit valuation adjustment risk (CVA) 3,344 2,657
of which market risk (exchange rate risk) - -
of which operational risk 1,594 1,666
Fixed capital conservation buffer according to Act on Credit
institutions (2.5%)
177 132
Countercyclical capital buffer - -
CET1 Capital ratio (%) 231.6% 307.1%
T1 Capital ratio (%) 231.6% 307.1%
Total capital ratio (%) 231.6% 307.1%
Capital requirement
Total capital 16,381 16,264
Capital requirement * 743 556
Capital buffer 15,639 15,707
Leverage ratio
Tier 1 capital (T1) 16,381 16,264
Leverage ratio exposure 10,338 4,794
Leverage ratio, % 158.5% 339.2%
* The capital requirement comprises the minimum requirement of 8%, the capital conservation buffer of 2.5% and the
country-specific countercyclical capital requirements of foreign exposures.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 12
INTERNAL CONTROL
The purpose of POP Mortgage Bank’s internal con-
trol is to ensure that the bank, in a systematic and
effective manner, works towards the goals and im-
plements the procedures confirmed by senior man-
agement. Internal control aims to ensure that the
organisation complies with regulations and man-
ages risks comprehensively, and that its operations
are efficient and reliable.
Internal control is implemented at all levels of the
organisation. Internal control is implemented by the
Board of Directors, the CEO and other management
and personnel, as well as the risk management and
compliance functions independently of business
operations. As part of internal control, the amalga-
mation has implemented a whistle-blowing mech-
anism that enables the banks employees to report,
internally through an independent channel, suspect-
ed violations of rules and regulations concerning
the financial market in the central institution or a
member credit institution.
INTERNAL AUDIT
Within the amalgamation, POP Bank Centre coop
is centrally responsible for the steering and organ-
isation of internal audit in the bank centre, mem-
ber credit institutions and other companies of the
amalgamation. POP Mortgage Bank’s internal audit
is based on the internal audit guidelines confirmed
by the Board of Directors and the Supervisory Board
of POP Bank Centre coop as well as on the audit
plan approved by the Board of Directors of POP
Bank Centre coop.
The purpose of internal audit is to assess the scope
and sufficiency of the internal control of POP Mort-
gage Banks operational organisation and to moni-
tor and assess the functionality of risk management
systems. Internal audit reports its observations pri-
marily to POP Mortgage Bank’s Board of Directors.
After audits, the banks Board of Directors discusses
the summaries prepared as a result of the internal
audit. Internal Audit reports of its activity and ob-
servations regularly to central institutions Supervi-
sory Board, central institutions Board and CEO.
MANAGEMENT AND PERSONNEL
POP Mortgage Banks Board of Directors during the
financial year included:
Juha Niemelä, Chairman of the Board
Matti Vainionpää, Vice Chairman of the Board
Marja Pajulahti, Member of the Board
POP Mortgage Bank does not have personnel. The
Deputy CEO of Bonum Bank Timo Hulkko has act-
ed as the CEO of POP Mortgage Bank. Tony Tötter-
ström has acted as the CEOs deputy.
THE BANK’S CORPORATE AND
GOVERNANCE SYSTEM
POP Mortgage Banks functions are controlled by
its shareholder, which exercises its decision-making
power at the General Meeting in accordance with
the Finnish Limited Liability Companies Act and the
Articles of Association. The Annual General Meeting
decides on the distribution of the Bank’s profit and
elects the members of the Board of Directors.
The bank is represented by and directed by the
Board of Directors. Operational decisions con-
cerning the Banks business operations and stra-
tegic issues are made by the Bank’s Board of Di-
rectors. The work of the Board of Directors is based
on the bank’s Articles of Association, decisions of
the General Meeting and applicable legislation. The
bank’s CEO manages the bank’s operational activi-
ties in accordance with the instructions provided by
the Board of Directors.
The investigation of the independence of Board
members and the CEO takes place in accordance
with regulations issued by the Finnish Financial Su-
pervisory Authority. Board members and the CEO
shall provide an account of the entities in which
they operate when they are elected to their office.
In addition, Board members and the CEO shall pro-
vide an account of fitness and propriety according
to the regulation by the Financial Supervisory Au-
thority when they accept their duties.
POP Mortgage Banks Corporate Governance State-
ment is available online at www.poppankki.fi/en.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
BOARD OF DIRECTORS REPORT 13
AUDIT
The company’s auditor was KPMG Oy Ab, author-
ised public accountants, with Tiia Kataja, authorised
public accountant, as the principal auditor.
SOCIAL RESPONSIBILITY
POP Mortgage Banks social responsibility refers to
the Banks responsibility for the effects of its oper-
ations on the surrounding society and the compa-
ny’s stakeholders. By acting as the mortgage bank
for POP Banks, POP Mortgage Bank contributes to
supporting the social responsibility of local POP
Banks. POP Bank Groups social responsibility is in-
cluded in the Groups financial statements.
EVENTS AFTER THE REVIEW
PERIOD
Board of Directors of POP Mortgage Bank is not
aware of events after the closing date that would
have a material impact on the information present-
ed in the financial statements.
OUTLOOK FOR 2024
Global economic growth is expected to pick up in
2024, but remain lower than usual. However, the
Finnish economy is expected to contract, and in-
flation is expected to slow down. The main factors
affecting the Finnish economy are a weaker export
outlook and a decline in investment. The European
Central Bank has stopped key interest rate hikes for
the time being, and expectations of a decrease in
key interest rates have increased. The rapid fall in
market interest rates at the end of 2023 has stabi-
lised in early 2024, but interest rates are expected
to continue to fall at a moderate pace.
POP Mortgage Banks capital adequacy is expected
to stay at a high level and the quality of the collat-
eral for the issued bonds is expected to be good.
BOARD OF DIRECTORS’
PROPOSAL ON THE DISPOSAL OF
THE RESULT FOR THE PERIOD
POP Mortgage Banks distributable funds were EUR
6,855,165.29. POP Mortgage Banks Board of Direc-
tors proposes to the Annual General Meeting that
the profit for the period EUR 62,540.20 be recog-
nised in retained earnings and that no dividends be
paid.
POP MORTGAGE BANK’S FINANCIAL STATEMENTS
1 JANUARY – 31 DECEMBER 2023
POP MORTGAGE BANK’S INCOME STATEMENT
POP Mortgage Bank has no items to be presented in the statement of other comprehensive income.
(EUR 1,000) Note
1 Jan - 31 Dec 2023 1 Jan - 31 Dec 2022
Interest income 30,419 3,216
Interest expenses -29,207 -2,878
Income statement 3 1,212 339
Net income from hedge accounting 4 -176 -69
Total operating income 1,037 270
Personnel expenses 5 -23 -25
Other operating expenses 6 -835 -1,557
Depreciation 7 -116 -68
Total operating expenses -974 -1,650
Profit before taxes 63 -1,379
Income taxes 8 - -
Result for the period 63 -1,379
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 14
POP MORTGAGE BANK’S BALANCE STATEMENT
(EUR 1,000) Note 31 Dec 2023 31 Dec 2022
Assets
Loans and receivables to credit institutions 10, 11, 12 526,280 265,784
Derivatives 10, 11, 12 6,945 -
Intangible assets 13 398 514
Other assets 14 10,687 2,033
Total assets 544,310 268,332
Liabilities
Debt securities issued to the public 10, 11, 15 503,259 243,038
Debt to credit institutions 10 10,650 -
Derivatives 10, 11, 16 2,863 6,520
Other liabilities 17 10,682 1,981
Total liabilities 527,455 251,539
Equity capital
Share capital 18 10,000 10,000
Reserves 18 9,000 9,000
Retained earnings 18 -2,145 -2,207
Total equity capital 16,855 16,793
Total liabilities and equity 544,310 268,332
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 15
POP MORTGAGE BANK’S STATEMENT OF CHANGES IN EQUITY
CAPITAL
(EUR 1,000) Share capital
Reserve for
invested non-
restricted equity
Retained
earnings Total equity
Balance at 1 Jan 2023 10,000 9,000 -2,207 16,793
Profit for the financial year - - 63 63
Profit for the financial year
- - 63 63
Balance at 31 Dec 2023 10,000 9,000 -2,145 16,855
(EUR 1,000) Share capital
Reserve for
invested non-
restricted equity
Retained
earnings Total equity
Balance at 1 Jan 2022 10,000 9,000 -828 18,172
Profit for the financial year - - -1,379 -1,379
Profit for the financial year
- -
-1,379
-1,379
Balance at 31 Dec 2022 10,000 9,000 -2,207 16,793
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 16
POP MORTGAGE BANK’S CASH FLOW STATEMENT
(EUR 1,000) 1 Jan - 31 Dec 2023 1 Jan - 31 Dec 2022
Cash flow from operating activities
Profit for the financial year 63 -1,379
Adjustments to profit for the financial year 533 169
Increase (-) or decrease (+) in operating assets -257,354 -266,533
Receivable from credit institutions -248,700 -264,500
Other assets -8,654 -2,033
Increase (+) or decrease (-) in operating liabilities 19,352 1,866
Liabilities to credit institutions 10,650 -
Other liabilities 8,702 1,866
Total cash flow from operating activities -237,4 07 -265,878
Cash flow from investing activities
Purchase of PPE and intangible assets - -43
Total cash flow from investing activities - -43
Cash flow from financing activities
Debt securities issued, increase 249,203 249,458
Total cash flow from financing activities 249,203 249,458
Change in cash and cash equivalents
Cash and cash equivalents at period-start 1,284 17,748
Cash and cash equivalents at the end of the period 13,080 1,284
Net change in cash and cash equivalents 11,796 -16,464
ADDITIONAL INFORMATION OF THE CASH
FLOW STATEMENT
Interest received 22,132 1,202
Interest paid 20,825 945
Adjustments to result for the financial year
Changes in fair value 174 69
Depreciation 116 68
Other 243 32
Cash and cash equivalents
Receivables from credit institutions payable on
demand
13,080 1,284
Total 13,080 1,284
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 17
NOTES
GENERAL
POP MORTGAGE BANK PLC AND POP BANK
GROUP
POP Mortgage Bank Plc (hereinafter ‘POP Mortgage
Bank’) is a subsidiary wholly owned by POP Bank
Centre coop and a member credit institution in the
amalgamation of POP Banks, acting as the mort-
gage bank for the member banks of the POP Bank
Centre coop (POP Banks). POP Mortgage Bank has
been established on September 2, 2021. On 25 May
2022, POP Mortgage Bank Plc was authorised by
the European Central Bank to engage in mortgage
banking operations.
POP Mortgage Bank belongs to the POP Bank
Group. POP Bank Group consists of the amalgama-
tion of POP Banks and companies over which it has
control. The Group is engaged in banking business.
The central institution for the amalgamation of POP
Banks is POP Bank Centre coop. Its members con-
sist of POP Mortgage Bank, Bonum Bank Plc and
18 co-operative banks. The amalgamation of POP
Banks is an economic entity specified in the Act on
the Amalgamation of Deposit Banks, the members
of which are jointly liable for each other’s debts and
commitments.
POP Mortgage Bank and Bonum Bank Plc are re-
sponsible for acquiring external funding for the
amalgamation. POP Mortgage Bank engages in
mortgage bank operations under an intermedi-
ary loan model established by the Act on Mortgage
Banks and Covered Bonds (151/2022). In the inter-
mediary loan model, POP Mortgage Bank distributes
the capital originating from the issued bond to the
member banks of amalgamation as an intermediary
loan. POP Mortgage Bank underwrites intermediary
loans on member banks balance sheets in securi-
ty for issued bonds. In the intermediary loan model,
member banks mortgage-backed loans capital and
associated risks are not transferred to POP Mort-
gage Bank. Intermediary loans will be stated to bal-
ance sheet item “Loans and receivables from credit
institutions”.
POP Mortgage Banks registered office is Espoo.
Copy of POP Mortgage Banks financial state-
ments are available from its office at Hevosen-
kenkä 3, 02600 Espoo, Finland and online at
www.poppankki.fi/en.
POP Bank Centre coop has prepared POP Bank
Groups consolidated financial statements in ac-
cordance with the Act on the Amalgamation of
Deposit Banks. Copies of the financial state-
ments of POP Bank Group are available online at
www.poppankki.fi/en or from the office of the cen-
tral institution, address Hevosenkenkä 3, 02600
Espoo, Finland. POP Bank Group will present infor-
mation concerning risks specified in the EU Capital
Requirements Regulation (EU 2019/876) (CRR) in a
separate Pillar III report.
BASIS OF PREPARATION
POP Mortgage Banks financial statements have
been prepared in accordance with International Fi-
nancial Reporting Standards (IFRS) approved in the
EU and the related Interpretations (IFRIC). The ap-
plicable Finnish accounting and corporate legis-
lation and regulatory requirements have also been
taken into account when preparing the notes to the
financial statements.
The figures in the financial statements are in thou-
sand euros, unless otherwise stated. The figures in
the calculations and tables are rounded, whereby
the sum total of individual figures may deviate from
the sum total presented. POP Mortgage Bank’s ac-
counting and operational currency is euro.
POP Mortgage Bank has no subsidiaries or associ-
ated companies.
ACCOUNTING POLICIES REQUIRING
MANAGEMENT’S JUDGEMENT AND
UNCERTAINTY FACTORS AFFECTING
ESTIMATES
The application of the IFRS requires the manage-
ment to make estimates and assumptions concern-
NOTE 1 ACCOUNTING POLICIES
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 18
ing the future that affect the reported amounts in
the financial statements, as well as the information
included in the notes. The managements main es-
timates concern the future and key uncertainties
related to the amounts at the balance sheet date.
Such key estimates are related to fair value meas-
urement, as well as the impairment of financial as-
sets and intangible assets. The management’s es-
timates and assumptions are based on the best
view at the balance sheet date, which may differ
from the actual result.
The management must assess whether the mar-
kets for financial instruments are active or not. Fur-
thermore, the management must assess whether
an individual financial instrument is subject to ac-
tive trading and whether the price information ob-
tained from the market is a reliable indication of
the instrument’s fair value.
When the fair value of financial instruments is de-
termined using a valuation technique, the manage-
ment’s judgement is needed in the choice of the
valuation technique to be applied. Insofar as there
is no market input available for the techniques,
management must evaluate how other data can be
used for the valuation.
In the calculation of expected credit losses, the
management’s assessment has been used in de-
ciding that the probability of default of POP Banks
Groups internal items is to be zero. The assessment
was made based on the structure of the Group and
the principles of risk management. The most sig-
nificant item within the amalgamation to which the
principle is applied is the interim loans granted to
POP Banks, which are presented in Note 12 Loans
and receivables from credit institutions.
FINANCIAL INSTRUMENTS
CLASSIFICATION AND RECOGNITION
Financial assets are classified on initial recognition
into following measurement categories based on
the business model followed in their management
and the debt instruments’ cash flow characteris-
tics:
Financial assets at amortised cost
Financial assets at fair value through profit
and loss
In accordance with the IFRS 9 Financial instru-
ments, financial liabilities are classified on initial
recognition into following measurement categories:
Financial liabilities at amortised cost
Financial liabilities at fair value through profit
and loss
Purchases and sales of financial instruments are
recognised on transaction date. Instruments issued
are recognised in the balance sheet on the date
when the customer makes the subscription.
A financial asset is derecognised when the con-
tractual rights to the cash flows from the financial
asset expire, or when the rights have been trans-
ferred to another party so that substantially all the
risks and rewards of ownership of the financial as-
set are transferred. In addition, an agreement in-
cluded in financial assets is derecognised on the
balance sheet if the rights to cash flows that are
based on the agreement are transferred to anoth-
er party or if the agreement includes an obligation
to pay the cash flows in question to one or several
recipients. If a consideration is received, but all the
risks and rewards of ownership of the transferred
asset are substantially retained, the transferred
asset is recognised in its entirety and a financial li-
ability is recognised for the consideration received.
Impaired financial assets are derecognised when
no further payments are expected and the actu-
al final loss can be determined. In connection to
derecognition, the previously recognised expected
credit loss is cancelled and the final credit loss is
recognised. Payments on derecognised receivables
received later are recognised in the income state-
ment as an adjustment of impairment losses.
Financial liabilities are derecognised when the re-
lated obligations have been fulfilled and they have
been extinguished. An exchange of a debt instru-
ment with substantially different terms or substan-
tial modification of the terms of an existing finan-
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 19
cial liability is accounted for as an extinguishment
of the original financial liability and the recognition
of a new financial liability.
BUSINESS MODELS FOR MANAGING FINANCIAL
ASSETS AND MEASUREMENT
According to IFRS 9, an entity’s business model re-
fers to how an entity manages its financial assets
in order to generate cash flows. That is, entity’s
business model determines whether cash flows will
result from collecting contractual cash flows, sell-
ing financial assets or both. The business model is
determined at a level that reflects how financial
asset groups are managed together to achieve a
particular business objective.
POP Mortgage Banks, financial assets are
managed according to three business models:
1. Financial assets held (objective to collect cash
ows)
2. Combination of financial assets held and sold
(objective to collect cash flows and sale)
3. Other long-term investments
Financial assets held -business model includes
loans and receivables and debt instruments held
to maturity, which pass the SPPI-test (Solely Pay-
ments of Principal and Interest) for their cash flow
characteristics. In the SPPI-test, it is determined
whether the asset’s contractual cash flows are
solely payments of principal and interest on the
principal amount outstanding.
Combination-business model includes debt in-
struments with contractual cash flows being sole-
ly payments of principal and interest, held to ma-
turity or close to maturity or sold for example to
reach the targets of the investment strategy.
Other long-term investments -business model in-
cludes shares and other instruments, whose cash
flows do not consist solely on payments of princi-
pal and interest.
POP Mortgage Bank does not actively trade fi-
nancial assets.
Financial instruments measured at amortised cost
Financial assets measured at amortised cost in-
cludes loans and receivables and the debt instru-
ments, which are, according to the investment
policy, intended to be held to maturity with terms
of regular payments of interest and principal ei-
ther in part or entirety (SPPI-test). In addition, liq-
uid assets, in which the liquidity does not have to
be tested by regular sales, may be classified to
this measurement class.
POP Mortgage Banks financial liabilities are
measured at amortised cost according to the ef-
fective interest rate method. Financial liabilities
measured at amortised cost includes deposits
and debt securities issued to the public, liabilities
to credit institutions as well as other financial lia-
bilities.
DETERMINING FAIR VALUE
Fair value is the price that would be attained if the
asset was sold or would be paid to transfer the lia-
bility from one market party to another in a stand-
ard business transaction taking place on a valua-
tion day.
A financial instrument’s fair value is based on price
quotations obtained from active markets or, if ac-
tive markets do not exist, via company’s own valua-
tion methods. A market is considered active if price
quotations are readily and regularly available and
if they reflect real and regularly occurring arms-
length market transactions. Current bid price is
used as the quoted market price of financial assets.
If the market has a well-established valuation tech-
nique for a financial instrument for which there is no
direct market price available, the fair value is based
on the commonly used valuation model and on the
market quotations of the input data used in the
model.
If there is no well-established valuation technique
in the market, fair value is determined based on a
specific valuation model created for the prod-
uct in question. The valuation models are based
on widely used measuring techniques, incorporat-
ing all the factors that market participants would
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 20
consider when setting a price. The valuation pric-
es used include market transaction prices, the dis-
counted cash flow method, as well as the fair value
of another substantially similar instrument at the
reporting date. The valuation methods take into
account an estimate of the credit risk, applicable
discount rates, early repayment options, and oth-
er such factors that may impact reliable determi-
nation of the fair value of the financial instrument.
The fair values of financial instruments are divided
into three hierarchical levels depending on how the
fair value is defined:
Fair values quoted in the active markets for
identical assets or liabilities (Level 1)
Fair values that are determined using oth-
er input data than the quoted prices at Level
1, which are observable for the assets or lia-
bilities either directly (e.g., prices) or indirectly
(e.g., derived from prices) (Level 2)
Fair values determined by the input data,
which is essentially not based on the observa-
ble market data (Level 3).
The fair value hierarchy level into which an item
measured at fair value is fully classified is de-
termined by the input data, which is at the low-
est level and is significant in respect to the whole
item. The significance of the input data is evaluat-
ed considering the whole item, which is valued at
fair value.
IMPAIRMENT OF FINANCIAL ASSETS
A loss allowance on financial assets measured at
amortized cost or fair value through other com-
prehensive income and off-balance sheet cred-
it commitments is recognized on the basis of ex-
pected credit losses. The expected credit loss of
a financial instrument is determined as the dif-
ference between the contractual cash flows that
the entity is entitled to receive under the contract
and the cash flows expected to be received by the
entity at the original effective interest rate at the
time of reporting.
To determine expected credit losses, financial in-
struments are classified in stages from 1 to 3.
Stage 1 represents financial instruments whose
credit risk has not increased significantly since
the initial recognition. Expected credit losses are
determined for such financial instruments based
on expected loan losses for 12 months. Stage 2
represents financial instruments whose credit risk
has increased significantly after the initial rec-
ognition on the basis of qualitative or quantita-
tive criteria and, for stage 3, financial instruments
whose counterparty has been declared as default.
Expected credit losses are determined for finan-
cial instruments classified in Stage 2 and 3 based
on the expected credit losses over the entire life of
the instrument.
POP Mortgage Banks financial assets consist of
internal deposits of POP Banks Group. In the cal-
culation of expected credit losses (ECL), the prob-
ability of default (PD) of the group’s internal items
has been considered to be zero, based on the
groups structure and risk management principles.
Calculation principles for expected credit losses
are described in more detail in Note 2 POP Bank
Groups accounting policies to POP Bank Group’s
financial statements.
DERIVATIVE CONTRACTS AND HEDGDE
ACCOUNTING
POP Mortgage Bank hedges its interest rate risk
against changes in fair value, primarily using in-
terest rate swaps. Hedge accounting is applied for
fair value hedging. The hedged instrument of fair
value hedging is fixed-rate bonds issued. Deriva-
tive contracts are not made for trading purposes.
All derivative contracts are recognised and meas-
ured at fair value through profit or loss. The pos-
itive fair values of derivative contracts are pre-
sented as assets under Derivatives and negative
fair values as liabilities under Derivatives. Changes
in the value of derivatives in hedge accounting are
recorded in the income statement under Net in-
come from Hedge accounting. Interest on hedging
derivatives is presented in the income statement
under interest income and expenses.
The hedging relationship between the hedging de-
rivative contract and the hedged instrument and
the objectives of risk management are document-
ed
before hedge accounting is applied. If there is a
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 21
high correlation between the change in the value of
the hedging derivative and the hedged instrument,
the hedging is considered effective.
POP Mortgage Bank applies IFRS 9 Financial Instru-
ments to hedge accounting for all hedging relation-
ships.
INTANGIBLE ASSETS
Intangible assets are comprised information sys-
tems and licenses. An intangible asset is recog-
nized in the balance sheet at acquisition cost if it is
probable that the expected economic benefits as-
sociated, and the acquisition cost of the asset can
be measured reliably. Acquisition cost includes all
costs that are directly attributable to bringing the
asset to its working condition for its intended use.
Intangible assets have a limited useful life. The ac-
quisition cost of intangible assets is amortised in
the income statement on the basis of the estimat-
ed useful lives of assets. The estimated useful life is
3–5 years for information systems and licenses.
The amortisation of the acquisition cost of intangi-
ble assets begins when the asset is ready to be tak-
en into use. Indications of impairment of intangible
assets are examined annually and intangible assets
are tested for impairment when necessary.
EMPLOYEE BENEFITS
Employee benefits are short-term employee bene-
fits, such as remunerations for positions of respon-
sibility, which are expected to be paid in connection
with the work performance they are related to or
within the following 12 months.
POP Mortgage Bank does not have employees. The
company purchases the administrative and man-
agement services needed from its parent compa-
ny POP Bank Centre coop and its sister company
Bonum Bank Plc.
INCOME TAX
The income statement includes taxes on income for
the financial year and changes in deferred taxes.
Deferred tax liabilities and assets are calculated on
taxable and deductible temporary differences be-
tween the carrying amount and the tax basis. De-
ferred tax assets are recognised to the extent that
it is probable that taxable income will be available
against which the deductible temporary difference
can be utilised
Deferred tax assets and liabilities are measured at
the tax rate that is expected to apply at the time
when the temporary difference is reversed.
A deferred tax asset is recognised for the carry for-
ward of unused tax losses to the extent that future
taxable profit will be probable and unused tax cred-
its can be utilised.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 22
NOTE 2 RISK MANAGEMENT
PRINCIPLES OF RISK MANAGEMENT AND
CAPITAL ADEQUACY MANAGEMENT
POP Mortgage Bank is the mortgage bank and a
member credit institution of the amalgamation of
POP Banks and a subsidiary of POP Bank Cen-
tre Coop. The central institution issues binding in-
structions concerning risk and capital adequacy
management, corporate governance, and internal
control to the member credit institutions to secure
their solvency and capital adequacy. Furthermore,
common business controlling thresholds have
been established for the member institutions to
ensure that the risks taken by an individual mem-
ber institution are within acceptable limits.
Risk and capital adequacy management is regu-
lated by EU legislation, Act on Credit Institutions
(610/2014), Act on the Amalgamation of Depos-
it Banks (2010/599; hereinafter referred to as the
Amalgamation Act”) and the standards, regula-
tions and guidelines issued by the Financial Su-
pervisory Authority. POP Mortgage Bank also
complies with the Act on Mortgage Banks and
Covered Bonds (151/2022).
The purpose of risk management is to ensure that
the bank does not take such risks in its operations
that would result in a material threat to the capi-
tal adequacy or solvency. The purpose of the risk
management process is to ensure that all signif-
icant risks resulting from business activities are
identified, assessed, measured, and monitored on
a regular basis and that they are proportionate to
the risk appetite capacity of POP Mortgage Bank.
The purpose of capital adequacy management is
to ensure the sufficient amount, type and efficient
use of the capital of POP Mortgage Bank. Capi-
tal is held to cover the material risks arising from
POP Mortgage Banks business strategy and plan
and to secure the uninterrupted operation of POP
Mortgage Bank in case of unexpected losses. The
goal is pursued through a documented and sys-
tematic capital adequacy management process
that is integrally linked to the amalgamations and
other member credit institutions’ business plan-
ning and management.
The central institution is responsible for the risk
and capital adequacy management of POP Bank
Group. The central institution provides guidance to
the member credit institutions to ensure risk man-
agement and supervises that the member institu-
tions operate in accordance with regulation, their
own rules, guidelines issued by the central institu-
tion and in accordance with appropriate and eth-
ically acceptable procedures. The special regula-
tions related to the operations of a mortgage bank
have been taken into account in the guidance of
the central cooperative and in the steering limits
and process requirements set for the business op-
erations of POP Mortgage Bank. The bank, with-
in limits set by confirmed business risk thresholds,
carries its business risks independently in its op-
erations and is liable for its capital adequacy. The
capital adequacy, liquidity coverage ratio and cus-
tomer risks of POP Mortgage Bank are supervised
both at the level of individual member institutions
and at the consolidated amalgamation level. Vio-
lations of the risk management principles are ad-
dressed in accordance with the agreed operating
models.
POP Mortgage Bank conducts an extensive iden-
tification and evaluation of risks related to its op-
erations and sets risk-bearing capacity to match
the total amount of the risks. In order to secure
the capital adequacy, bank sets risk-based capital
objectives and prepares a capital plan to achieve
these objectives. Calculation methods defined by
the central institution’s risk monitoring function
are used when preparing the capital plan.
The most significant risks associated with POP
Mortgage Banks operations are credit risk, liquid-
ity risk, interest rate risk and operational risk. The
risk strategy confirmed by the Board of Directors
of the central institution outlines the risk appe-
tite of the operations, within which the Board of
Directors of the POP Mortgage Bank sets its own
guidelines and restrictions. Business activities are
carried out at a moderate risk level so that the
risks can be managed in full.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 23
Risk management is an essential part of the internal
controls of POP Mortgage Bank. The purpose of in-
ternal controls is to ensure that the institution com-
plies with regulations, carries out comprehensive risk
management and operates efficiently and reliably.
Moreover, internal controls serve to ensure that the
objectives and goals set for different levels of the
amalgamation are achieved in accordance with in-
ternal guidelines.
ORGANISATION OF RISK AND CAPITAL
ADEQUACY MANAGEMENT
POP Mortgage Banks Board of Directors confirms
the objectives of the business operations, guide-
lines, limits to the risk levels of the operations as well
as the risk-taking authorities. The Board of Direc-
tors is also responsible for proactive capital planning
and adapting the capital adequacy management
planning and proactive capital planning into relia-
ble governance and guidance. The Board of Directors
assesses the appropriateness, extent and reliabili-
ty of capital adequacy management. The Board of
Directors sets the target level for capital adequacy
and confirms the level and structure of capital re-
quired by the risk profile. The executive management
is responsible for the risk management of the dai-
ly operations within the scope of the risk limits and
risk-taking authority.
The executive management is responsible for the
practical implementation, continuous monitoring,
supervision and reporting of capital adequacy and
risk management to the Board of Directors of the
amalgamation. The executive management also en-
sures that the responsibilities, authorizations, pro-
cesses and reporting relationships related to capital
adequacy management have been clearly defined
and sufficiently described and that the employees
are familiar with capital adequacy management and
the related processes and methods to the extent re-
quired by their duties.
POP Mortgage Banks independent risk monitoring is
responsible for monitoring the risk limits and capital
adequacy in the business operations as well as re-
porting them to the Board of Directors and the in-
dependent risk management function of the cen-
tral institution of the amalgamation. The assignment
of Bonum Banks risk monitoring function is to form
a comprehensive view of the risks included in the
bank’s operations, develop risk management meth-
ods and processes for identifying, measuring, and
monitoring risks in accordance with the principles
issued by the central institution.
The centralised compliance function of the central
institution supervises that the bank complies with
applicable laws, decrees, instructions and regula-
tions issued by the authorities, their own rules and
the internal binding guidelines issued by the cen-
tral institution of the amalgamation in its activities.
As the central institution, POP Bank Centre coop
supervises the sufficiency and functioning of the
risk management systems in all the member cred-
it institutions in accordance with section 17 of the
Amalgamation Act. In addition, the supervision of a
mortgage bank takes into account the requirements
and special features of the regulation related to the
mortgage banking business.
The principles, organisation and internal control
measures of amalgamation’s risk and capital ad-
equacy management are described in more detail
in Note 4 to the POP Bank Groups financial state-
ments. Material information regarding capital ade-
quacy as specified in the Capital Requirements Reg-
ulation (EU575/2013) is presented in a separate Pillar
III report. Copies of the financial statements of the
POP Bank Group are available from the office of the
central institution, address Hevosenkenkä 3, 02600
Espoo, Finland, and online at www.poppankki.fi.
CAPITAL ADEQUACY MANAGEMENT
The objective of capital adequacy management is
to ensure that POP Mortgage Bank has an adequate
capital buffer to achieve its business strategy and
to cover the material risks arising from them in all
circumstances. In solvency management, POP Mort-
gage Bank complies with the solvency manage-
ment principles set by the central cooperative of the
amalgamation.
Capital adequacy management is pursued through
a systematic capital adequacy management pro-
cess that is integrally linked to the amalgamations
and other member credit institutions’ business plan-
ning and management. As part of the capital ade-
quacy management process the aim is to identify all
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 24
material risks and assess their magnitude and re-
quired capital levels.
Under the supervision of the central institution, POP
Mortgage Bank prepares its own capital plan and
stress tests on an annual basis using harmonized
principles defined by the central institution. The pro-
cess ensures that POP Mortgage Bank’s growth,
profitability and risk-bearing capacity objectives
are appropriate and consistent.
The most significant capital requirements of POP
Mortgage Bank arise from receivables from in-
termediary loans granted to the member banks of
the amalgamation of POP Banks. The amalgama-
tion applies the standardised approach for the cal-
culation of the capital requirement for credit risk,
and the basic indicator approach for calculating
the capital requirement to the operational risk. POP
Mortgage Bank does not engage in trading activi-
ties.
POP Mortgage Banks own funds consist of share
capital, retained earnings and other non-restricted
reserves, less the deductible items in accordance
with the EU’s Capital Requirements Regulation (No.
575/2013).
POP Mortgage Bank releases the essential informa-
tion in terms of capital adequacy calculation an-
nually as part of its Board of Directors’ report and
notes to the financial statements.
BUSINESS RISKS
CREDIT RISK
POP Mortgage Banks most significant risk is cred-
it and counterparty risk. Credit risk refers to a situ-
ation in which a counterparty cannot fulfil its con-
tractual obligations. POP Mortgage Banks cred-
it risk consist of intermediary loans granted to the
member banks of the amalgamation of POP Banks
and from derivatives.
POP Mortgage Bank engages in mortgage bank
operations under an intermediary loan model es-
tablished in accordance with the Act on Mortgage
Credit Banks and Covered Bonds (151/2022). Thus,
the bank may issue secured bonds and use the
acquired funds to offer intermediary loans to the
member banks of the amalgamation. Under the in-
termediary loan model, the mortgage-backed loans
provided as collateral for secured bonds remain on
the member banks’ balance sheets and are not rec-
ognised on POP Mortgage Bank’s balance sheet.
The risks associated with the mortgage-backed
loans provided as collateral are not transferred to
POP Mortgage Bank. The loans are recognised as
collateral for the secured bonds issued. The inter-
mediary loans granted to member banks are pre-
sented under “Receivables from credit institutions”
on the balance sheet.
POP Mortgage Bank is responsible for monitoring
the amount and adequacy of the eligible loan port-
folio in POP Bank Groups mortgage banking opera-
tions. The pool eligibility of collateral is reviewed on
a daily basis, based on the criteria of the business
operations and the Act on Mortgage Credit Banks.
POP Mortgage Bank has a framework agreement
with the member credit institutions of POP Bank
Group on the issue of secured bonds and the use
of mortgage-backed loans on the balance sheets
of the member banks as collateral for the bonds
to be issued. Credit decisions, credit management
and collateral assessment are carried out locally by
the member banks, based on the guidelines issued
by the central institution. Loan collateral is prudent-
ly valued at fair value, and market valuations are
monitored regularly using both statistical models
and good industry knowledge. The valuation factors
applied to collateral are consistent across all the
member credit institutions of the amalgamation.
The amalgamation’s risk management and capital
adequacy management are described in more detail
in Note 4 to POP Bank Group’s financial statements.
Copies of the financial statements of POP Bank
Group are available online at www.poppankki.fi/en
or from the office of POP Bank Centre coop, ad-
dress Hevosenkenkä 3, 02600 Espoo, Finland.
MARKET RISKS
Market risk refers to the effect of changes in inter-
est rates or other market prices on the banks result
and capital adequacy. The market risk classes are
interest rate, currency, equity and commodity risk.
The objective of market risk management is to iden-
tify and assess market risks related to the business
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 25
operations, mitigate the risks to an acceptable level
and timely monitoring of the risk exposures. Within
the amalgamation of POP Banks, the central insti-
tutions Board of Directors confirms the market risk
strategy and market risk management guidelines,
which create the foundation for market risk man-
agement at POP Mortgage Bank.
In accordance with the Act on Mortgage Cred-
it Banks and Covered Bonds, the business of POP
Mortgage Bank is to issue euro-denominated se-
cured bonds and to grant intermediate loans to the
member credit banks of the Amalgamation of POP
Banks. POP Mortgage Bank does not have a trading
book, and it invests its excess liquid assets as de-
posits in Bonum Bank Plc, a member of the Amalga-
mation of POP Banks.
POP Mortgage Bank does not take stock risk, com-
modity risk or currency risk in its operations. Both
the secured bonds and intermediary loans issued
are denominated in euros. In its operations, POP
Mortgage Bank uses interest rates derivatives,
where necessary, to match the interest cash flows
of issued bonds and intermediary loans to reduce
the interest rate risk.
The interest rate risk is the most significant market
risk in POP Mortgage Bank’s business operations.
Interest rate risk refers to the effect of changes in
interest rate levels on the market value or net inter-
est income of balance sheet items and off-balance
sheet items. The banking book consists of loans
and receivables from credit institutions and mar-
ket-based financing.
Interest rate risk arises from differences in the in-
terest terms of receivables and liabilities and mis-
matches in interest rate repricing and maturity
dates. The objective of interest rate risk manage-
ment is to stabilise the interest rate risk involved in
the banks balance sheet to a level at which the ef-
fect of open risk is minor in all circumstances and
meet the regulatory requirements set for mortgage
banks as well as stricter internal risk limits. Interest
rate risk is managed primarily by planning the bal-
ance sheet structure, such as the interest rate fix-
ing or maturity of assets and liabilities or alterna-
tively by using interest rate derivatives for hedging
purposes. The information on the derivatives have
been disclosed in note 16 derivatives and hedge ac-
counting.
Interest rate risk in POP Mortgage Bank is monitored
using the net present value method and the net in-
terest income model. The net present value method
measures how changes in interest rates change the
calculated market value of balance sheet items. In
the net present value method, the market values of
each balance sheet item are expected to be formed
as the present value of the cash flows generated
by the instrument in question. The net interest in-
come model predicts the future net interest income
as market interest rates change. The net interest in-
come forecast is calculated at the reporting date
using forward interest rates available in the market
for the following five years. The amount of interest
rate risk taken is assessed with the effect of diverse
interest rate shocks on the net interest income and
net present value.
THE INTEREST RATE SENSITIVITY ANALYSIS OF THE BANKING BOOK
Impact to interest margin 31 Dec 2023 31 Dec 2022
(EUR 1,000) Change 1-12 mo. 1-12 mo.
Interest rate risk +1% -point -65 34
Interest rate risk -1% -point 65 -34
The impact of the interest rate risk on operating
income has been calculated as a change to the
12-month forecast of the net interest income, as-
suming one percentage point upward or down-
ward parallel interest rate level shift. The effect on
own funds has been determined through present
value change in balance sheet with the same in-
terest rate shocks.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 26
LIQUIDITY RISKS
Liquidity risk refers to POP Mortgage Banks abil-
ity to fulfil its commitments. Liquidity risk can be
divided into short-term liquidity risk and long-
term structural financing risk. Short-term liquidity
risk refers to a situation in which the bank cannot
without difficulty fulfil its liabilities to pay. Struc-
tural financing risk refers to a refinancing risk that
arises from the difference in the maturities of bal-
ance sheet receivables and liabilities.
The central institution of amalgamation applies
a permission by the Finnish Financial Superviso-
ry Authority to decide that the requirements laid
down in the sixth part of the EU Capital Require-
ments Regulation and EU’s statutory orders based
on the Regulation are not applied to its member
credit institutions. According to the permission,
the regulatory requirements for liquidity risk are
met at the amalgamation level only. The central
credit institution, Bonum Bank Plc, is responsible
for meeting the regulatory requirements.
Bonum Bank as the central credit institution is re-
sponsible for coordinating the implementation of
the liquidity strategy at the amalgamation level,
and it monitors and supervises the liquidity strat-
egy implemented by the member credit institu-
tions. The central credit institution coordinates
the payment transactions of the member cred-
it institutions and the acquisition and balancing
of liquidity in the amalgamation. The task of the
amalgamations independent risk control function
is to supervise and monitor the liquidity risk.
MATURITY OF FINANCIAL LIABILITIES 31 DEC 2023
(EUR 1,000)
Less than
3 months
3-12
months
1-5
years
Over
5 years
Total
Debt securities issued to the
public
- - 503,259 - 503,259
Derivatives - - 2,863 - 2,863
Total
- - 506,123 - 506,123
MATURITY OF FINANCIAL LIABILITIES 31 DEC 2022
(EUR 1,000)
Less than
3 months
3-12
months
1-5
years
Over
5 years
Total
Debt securities issued to the
public
- - 243,038 - 243,038
Derivatives - - 6,520 - 6,520
Total
- - 249,558 - 249,558
OPERATIONAL RISKS
Operational risks refer to financial losses or oth-
er harmful consequences to business that may
be caused by internal inadequacies or errors in
systems, processes, procedures and the actions
of personnel, or by external factors affecting the
business. The operational risk of POP Mortgage
Bank also arises from outsourced operations and
major business projects.
The objective of the management of operation-
al risks is to identify essential operational risks in
the business operations and minimise their ma-
terialisation and effects. The objective is pursued
by continuous personnel development, as well as
comprehensive operating instructions and internal
control measures, such as by segregating prepa-
ration, decision-making, implementation and con-
trol from each other, whenever possible.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 27
The operational risks associated with the key
products, services, functions, processes and sys-
tems are identified in the assessment process
concerning a new product or service carried out by
the business function and reviewed by the com-
pliance and risk control function. The bank carries
out annual self-assessment of operational risks
on the basis of the risk assessments it performs, in
which the monitoring of operational risk incidents
is applied. Some of the losses caused by opera-
tional risks are hedged through insurance. Risks
caused by malfunctions of information systems
are prepared for by continuity planning.
Operational risks are monitored by collecting in-
formation on operational risk events, financial
losses and any malpractices encountered. The ex-
ecutive management utilises reporting produced
by internal control on compliance with instructions
and information on changes in the operating envi-
ronment.
STRATEGIC RISK
Strategic risk refers to losses caused by choosing
wrong strategy or business model in relation to the
development of the bank’s operating environment.
The losses may also be caused by unsuccessful
implementation of strategy, unexpected changes
in the competitive environment or responding too
slowly to changes.
In accordance with the strategic objectives speci-
fied in the business plan, POP Mortgage Bank must
be able to secure the long-term funding needed
by the banks within the amalgamation. Potential
strategic threats have been considered when esti-
mating capital needs.
POP Mortgage Bank aims to minimise strategic
risks by means of regular updates of its strategic
and annual plans. Analyses of the condition and
development of POP Bank Group, as well as other
analyses and estimates concerning the develop-
ment of the sector, competition and financial op-
erating environment are utilized in the planning.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 28
NOTE 3 INTEREST INCOME AND EXPENSES
NOTE 4 NET INCOME FROM HEDGE ACCOUNTING
NOTE 5 PERSONNEL EXPENSES
(EUR 1,000) 1 Jan - 31 Dec 2023 1 Jan - 31 Dec 2022
Interest income
Loans and receivables to credit institutions 17,631 1,344
Hedging derivatives 12,788 1,872
Total interest income 30,419 3,216
Interest expenses
Liabilities to credit institutions -20 -
Debt securities issued to the public
-12,964 -1,830
Hedging derivatives -16,223 -1,047
Other interest expenses 0 -
Total interest expenses -29,207 -2,878
Net interest income 1,212 339
(EUR 1,000) 1 Jan - 31 Dec 2023 1 Jan - 31 Dec 2022
Change in hedging instruments' fair value 10,602 -6,520
Change in hedged items' fair value -10,777 6,452
Net income from hedge accounting -176 -69
(EUR 1,000) 1 Jan - 31 Dec 2023 1 Jan - 31 Dec 2022
Wages and salaries -23 -25
Total personnel expenses -23 -25
The personnel costs consist of administrative fees. POP Mortgage Bank does not have personnel.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 29
NOTE 6 OTHER OPERATING EXPENSES
(EUR 1,000) 1 Jan - 31 Dec 2023 1 Jan - 31 Dec 2022
Purchased services -514 -905
ICT expenses -266 -470
Audit fees -20 -20
Other operating expenses -34 -162
Total other operating expenses -835 -1,557
Audit fees
Statutory audit -20 -20
Total audit fees -20 -20
NOTE 7 DEPRECIATION
(EUR 1,000) 1 Jan - 31 Dec 2023 1 Jan - 31 Dec 2022
Intangible assets -116 -68
Total depreciation -116 -68
NOTE 8 INCOME TAX
(EUR 1,000) 1 Jan - 31 Dec 2023 2 Sep - 31 Dec 2022
Profit before tax 63 -1,379
Income tax rate 20% 20%
Tax calculated at the tax rate -13 276
+ Use of tax losses carried forward from previous years
13 -
- Deferred tax assets not recognised on losses - -276
Tax expense in the income statement - -
POP Mortgage Bank has reported negative results in previous fiscal years, but, in accordance with the
prudence principle, no deferred tax assets have been recognized for these losses. The bank has tax-ap-
proved losses totaling EUR 2,145 (2,158) thousand after deducting the fiscal year's result. As a result of
loss utilization, income taxes are not presented in the income statement.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 30
Financial assets (EUR 1,000) 1 Jan - 31 Dec 2023 2 Sep - 31 Dec 2022
At amortised cost
Interest income 17,631 1,344
Total 17,631 1,344
NOTE 9 NET INCOME AND EXPENSES OF FINANCIAL ASSETS AND
FINANCIAL LIABILITIES BY MEASUREMENT CATEGORY
Financial liabilities (EUR 1,000) 1 Jan - 31 Dec 2023 2 Sep - 31 Dec 2022
At amortised cost
Interest and expenses -12,984 -1,830
Total -12,984 -1,830
At fair value through profit or loss
Derivatives
Fair value gains and losses -176 -69
Interest income and expenses -3,434 825
Total -3,610 756
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 31
FINANCIAL ASSETS 31 DEC 2023
(EUR 1,000)
Measured at
amortised
cost
At fair value
through
profit or loss
Measured
at fair value
through
other com-
prehensive
income
Total
carrying
amount
Loans and receivables to credit
institutions
526,280 - - 526,280
Derivative contracts - 6,945 - 6,945
Financial assets total 526,280 6,945 - 533,225
Other assets 11,085
Total assets 544,310
NOTE 10 CLASSIFICATION OF FINANCIAL ASSETS AND LIABILITIES
FINANCIAL ASSETS 31 DECEMBER 2022
(1 000 euroa)
Measured at
amortised
cost
At fair value
through
profit or loss
Measured
at fair value
through
other com-
prehensive
income
Total
carrying
amount
Loans and receivables to credit
institutions
265,784 - - 265,784
Financial assets total 265,784 - - 265,784
Other assets 2,547
Total assets 268,332
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 32
FINANCIAL LIABILITIES 31 DEC 2023
(EUR 1,000)
Measured at
amortised cost
At fair value
through profit
or loss
Total
carrying
amount
Liabilities to credit institutions 10,650 - 10,650
Debt securities issued to the public 503,259 - 503,259
Derivative contracts - 2,863 2,863
Financial liabilities total 513,909 2,863 516,773
Other liabilities 10,682
Total liabilities 527,455
FINANCIAL LIABILITIES 31 DECEMBER 2022
(EUR 1,000)
Measured at
amortised cost
At fair value
through profit
or loss
Total
carrying
amount
Debt securities issued to the public 243,038 - 243,038
Derivative contracts - 6,520 6,520
Financial liabilities total 243,038 6,520 249,558
Other liabilities 1,981
Total liabilities 251,539
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 33
NOTE 11 CLASSIFICATION OF FINANCIAL ASSETS AND LIABILITIES
AND FAIR VALUES BY VALUATION TECHNIQUE
FINANCIAL ASSETS MEASURED AT FAIR VALUE 31 DEC 2023
(EUR 1,000) Level 1 Level 2 Level 3
Total fair
value
Carrying
amount
Derivatives - 6,945 - 6,945 6,945
Total - 6,945 - 6,945 6,945
FINANCIAL LIABILITIES MEASURED AT FAIR VALUE 31 DEC 2023
(EUR 1,000) Level 1 Level 2 Level 3
Total fair
value
Carrying
amount
Derivatives - 2,863 - 2,863 2,863
Total - 2,863 - 2,863 2,863
FINANCIAL LIABILITIES MEASURED AT FAIR VALUE 31 DEC 2022
(EUR 1,000) Level 1 Level 2 Level 3
Total fair
value
Carrying
amount
Derivatives - 6,520 - 6,520 6,520
Total - 6,520 - 6,520 6,520
FAIR VALUE HIERARCHY LEVELS OF ITEMS RECURRENTLY RECOGNISED AT FAIR VALUE
POP Mortgage Bank had no financial assets measured at fair value on 31 Dec 2022.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 34
LIABILITIES MEASURED AT AMORTISED COST 31 DECEMBER 2023
(EUR 1,000) Level 1 Level 2 Level 3
Total fair
value
Carrying
amount
Debt securities issued
to the public
- 498,934 - 498,934 498,934
Total - 498,934 - 498,934 498,934
ASSETS MEASURED AT AMORTISED COST 31 DECEMBER 2022
(EUR 1,000) Level 1 Level 2 Level 3
Total fair
value
Carrying
amount
Loans and receivables
to credit institutions
- 265,784 - 265,784 265,784
Total - 265,784 - 265,784 265,784
LIABILITIES MEASURED AT AMORTISED COST 31 DECEMBER 2022
(EUR 1,000) Level 1 Level 2 Level 3
Total fair
value
Carrying
amount
Debt securities issued
to the public
- 249,490 - 249,490 249,490
Total - 249,490 - 249,490 249,490
ASSETS MEASURED AT AMORTISED COST 31 DECEMBER 2023
(EUR 1,000) Level 1 Level 2 Level 3
Total fair
value
Carrying
amount
Loans and receivables
to credit institutions
- 526,280 - 526,280 526,280
Total - 526,280 - 526,280 526,280
FAIR VALUE HIERARCHY LEVELS OF ITEMS RECOGNISED AT AMORTISED COST
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 35
FAIR VALUE DETERMINATION OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Financial assets and liabilities are recognised in balance sheet at fair value or amortised cost. Classifi-
cation and valuation of financial instruments are described in more detail in Note 1 Accounting policies.
FAIR VALUE HIERARCHIES
Level 1 includes financial instruments that are measured on the basis of quotations obtained from liquid
markets. A market is considered as liquid if quotations are regularly available. This group included all se-
curities with publicly quoted prices.
Level 2 includes financial instruments measures using generally approved measurement techniques or
models which are based on assumptions made on the basis of observable market prices. For example,
the fair value of a financial instrument allocated to Level 2 may be based on the value derived from the
market quotation of components of an instrument. This group includes interest derivatives and other in-
struments that are not traded in liquid markets.
Level 3 includes financial instruments and other assets that are not measured using market quotations
or values determined on the basis of observable market prices using measurement techniques or mod-
els. The assumptions applied in the measurement techniques often involve insecurity. The fair value of
assets allocated to Level 3 is often based on price information obtained from a third party.
TRANSFERS BETWEEN FAIR VALUE HIERARCHY LEVELS
Transfers between hierarchy levels are considered to have taken place on the date of the occurrence of
the event that caused the transfer or the date when the circumstances changed. There were no transfers
between levels during the reporting period.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 36
NOTE 12 LOANS AND RECEIVABLES TO CREDIT INSTITUTIONS
NOTE 13 INTANGIBLE ASSETS
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Deposits
Repayable on demand 13,080 1,284
Other 13,200 14,500
Intermediary loans 500,000 250,000
Total 526,280 265,784
CHANGES IN INTANGIBLE ASSETS 2023
(EUR 1,000)
Information
systems
Incomplete
intangible assets
Total
Acquisition cost 1 January 582 - 582
Acquisition cost 31 December 582 - 582
Accumulated depreciation and
impairment 1 January
-68 - -68
- Depreciation -116 - -116
Accumulated depreciation and
impairment 31 December
-184 - -184
Carrying amount 1 January 514 - 514
Carrying amount 31 December 398 - 398
CHANGES IN INTANGIBLE ASSETS 2022
(EUR 1,000)
Information
systems
Incomplete
intangible assets
Total
Acquisition cost 1 January - 539 539
+ Increases - 43 43
+/- Transfers 582 -582 -
Acquisition cost 31 December 582 - 582
Accumulated depreciation and
impairment 1 January
- - -
- Depreciation -68 - -68
Accumulated depreciation and
impairment 31 December
-68 - -68
Carrying amount 1 January - 539 539
Carrying amount 31 December 514 - 582
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 37
NOTE 14 OTHER ASSETS
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Accrued income and prepaid expenses
Interest 10,602 2,014
Other 86 19
Other assets total 10,687 2,033
NOTE 15 DEBT SECURITIES ISSUED TO THE PUBLIC
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Covered bonds 503,259 243,038
Total debt securities issued to the public 503,259 243,038
DEBT SECURITIES ISSUED TO THE PUBLIC (EUR 1,000)
Bond Issue date Due date Interest Nominal Currency
POPA 22092025 22 Sep 2022 22 Sep 2025 2.625% / fixed 250,000 EUR
POPA 26042028 26 Apr 2023 26 Apr 2028 3.625% / fixed 250,000 EUR
DEBT SECURITIES PRESENTED IN CASH FLOW RECONCILIATION TO BALANCE SHEET
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Balance sheet 1 Jan 243,038 -
Increase of bonds 249,203 249,490
Total changes of cash flow of financial activities 249,203 249,490
Valuations and accrued interests 11,019 -6,452
Balance sheet 31 Dec 503,259 243,038
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 38
NOTE 16 DERIVATIVES AND HEDGE ACCOUNTING
POP Mortgage Bank hedges its interest rate risk against changes in fair value, primarily using interest
rate swaps. Hedge accounting is applied for value hedging. The hedged instrument of fair value hedging
is fixed-rate bonds issued.
31 DEC 2023 Nominal value / remaining maturity Fair value
(EUR 1,000)
Less than
1 year
1-5
years
More than
5 years Total Assets Liabilities
Hedging derivative
contracts
Fair value hedging
Interest rate derivatives
- 500,000 - 500,000 6,945 2,863
Derivatives total - 500,000 - 500,000 6,945 2,863
31 DEC 2022 Nominal value / remaining maturity Fair value
(EUR 1,000)
Less than
1 year
1-5
years
More than
5 years Total Assets Liabilities
Hedging derivative
contracts
Fair value hedging
Interest rate derivatives - 250,000 - 250,000 - 6,520
Derivatives total - 250,000 - 250,000 - 6,520
NOMINAL VALUES OF UNDERLYING ASSETS AND FAIR VALUES OF DERIVATIVES
The nominal value of the fixed-rate bond subject to fair value hedging at the end of reporting period was
EUR 500 million. This item is included on the balance sheet under “ debt securities issued to the pub-
lic “. The nominal values of derivative instruments correspond to the nominal values of the objects to be
hedged.
Fair value hedging (EUR 1,000) 31 Dec 2023 31 Dec 2022
Liabilities
Carrying amount of hedged debt securities issued to the public 503,259 243,038
of which the accrued amount of hedge adjustments 4,326 -6,452
EFFECTS OF HEDGE ACCOUNTING ON FINANCIAL POSITION AND RESULT
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 39
OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES
31 DEC 2023
Amounts which are not offset but are
subject to enforceable master netting
arrangements or similar agreements
(EUR 1,000)
Recognised
financial
assets,
gross
Recognised
financial
liabilities
offset in
balance
sheet, gross
Carrying
amount in
balance
sheet, net
Master
agreements
Financial
instruments
held as
collateral
Cash
held as
collateral Net amount
Assets
Derivatives 14,903 - 14,903 5,219 10,650 - -
Total 14,903 - 14,903 5,219 10,650 - -
Liabilities
Derivatives 5,219 - 5,219 5,219 - - -
Total 5,219 - 5,219 5,219 - - -
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 40
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Accrued expenses
Interest payable -10,314 -1,933
Other accrued expenses -368 -48
Total other liabilities -10,682 -1,981
NOTE 17 OTHER LIABILITIES
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Share capital 10,000 10,000
Reserve for invested non-restricted equity 9,000 9,000
Retained earnings
Profit (loss) for previous financial years -2,207 -828
Profit (loss) for the period 63 -1,379
Total equity 16,855 16,793
NOTE 18 EQUITY CAPITAL
SHARE CAPITAL
POP Mortgage Bank has one class of shares, and
each share has one vote and equal rights to div-
idend. Shares have no nominal value. All issued
shares have been fully paid. The total number of
shares issued is 500.
There are no restrictions on the use of equity
items.
The share subscription price received in connec-
tion with the share issues is entered in share cap-
ital to the extent that it has not been recorded in
the invested unrestricted equity reserve according
to the share issue decision.
INVESTED UNRESTRICTED EQUITY RESERVE
The invested unrestricted equity reserve includes
the subscription price of shares to the extent that
it has not been recorded in share capital accord-
ing to specific resolution.
RETAINED EARNINGS
Retained earnings are earnings accrued in previ-
ous financial years that have not been transferred
to equity reserves or distributed to shareholders.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 41
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Given on behalf of own liabilities and commitments
Mortgage-backed loan portfolio* 682,731 330,791
Other - 1,500
Total collateral given 682,731 332,291
Collateral received
Collaterals received from POP Banks* 676,731 330,791
Other 10,650 -
Total collateral received 687,381 330,791
NOTE 19 COLLATERAL GIVEN AND RECEIVED
*The collateral provided and received by POP Mortgage Bank is related to secured bonds issued under the
EUR 1 billion issuance programme established in September 2022 and to the interim loans based on it. The
collateral given and received consists of loans secured by real estate.
Other collateral is related to derivatives and are collateral given and received in cash.
NOTE 20 DISTRIBUTABLE FUNDS
DISTRIBUTABLE FUNDS
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Profit (loss) for the period 63 -1,379
Profit (loss) for previous financial years -2,207 -828
Reserve for invested non-restricted equity 9,000 9,000
Distributable funds total 6,855 6,793
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 42
NOTE 21 RELATED PARTY DISCLOSURES
The related parties of POP Mortgage Bank comprise the members of the company’s Board of Directors
and Executive Group and members of their immediate families. In addition, related parties include POP
Mortgage Banks parent entity POP Bank coop, as well as its managing director and deputy managing di-
rector. Furthermore, related parties include those entities over which key persons included in the manage-
ment and/or members of their immediate families have control or joint control. Also entities in the same
group with POP Mortgage Bank belong to the related parties.
Other
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Assets
Loans 20,630 15,784
Liabilities
Debt securities issued to the public 8,000 -
Income statement
Income statement 145 65
Other operating expenses 171 227
BUSINESS TRANSACTIONS WITH RELATED PARTY KEY PERSONS
Salaries and remuneration
(EUR 1,000) 31 Dec 2023 31 Dec 2022
Juha Niemelä, Chairman of the Board 8 9
Matti Vainionpää, Vice Chairman of the Board 8 9
Marja Pajulahti, Member of the Board 8 8
Total 23 25
COMPENSATION TO MEMMBERS OF THE BOARD
NOTE 22 EVENTS AFTER THE CLOSING DATE
POP Mortgage Banks Board of Directors is not aware of other events having taken place after the clos-
ing date that would have a material impact on the information presented in the financial statements.
POP Mortgage Bank Plc Board of directors’ report and
financial statements 1 January - 31 December 2023
FINANCIAL STATEMENT 43
SIGNATURES TO THE FINANCIAL STATEMENTS AND BOARD OF
DIRECTORS’ REPORT
Espoo, February 15th, 2024
Board of Directors of POP Mortgage Bank
Auditor’s note
A report on the audit performed has been issued today.
Espoo, February 15th, 2024
KPMG Oy Ab
Tiia Kataja
APA
Juha Niemelä
Chairman of the Board
Marja Pajulahti
Member of the Board
Timo Hulkko
CEO
Matti Vainionpää
Vice Chairman of the Board
POP Mortgage Bank Plc Board of directors’ report and financial statements 1 January - 31 December 2023
44
POP Mortgage Bank Plc Board of directors’ report and financial statements 1 January - 31 December 2023
45
AUDITOR’S REPORT
To the Annual General Meeting of POP Mortgage
Bank Plc
REPORT ON THE AUDIT OF THE FINANCIAL
STATEMENTS
OPINION
We have audited the financial statements of
POP Mortgage Bank Plc (business identity code
3236645-3) for the year ended 31 December 2023.
The financial statements comprise balance sheet,
income statement, statement of changes in equi-
ty, cash flow statement and notes, including a ma-
terial accounting policy information.
In our opinion the financial statements give a true
and fair view of the bank’s financial performance
and financial position and cash flows in accord-
ance with IFRS Accounting Standards as adopted
by the EU and comply with statutory requirements.
Our opinion is consistent with the additional re-
port submitted to the Board of Directors.
BASIS FOR OPINION
We conducted our audit in accordance with good
auditing practice in Finland. Our responsibilities
under good auditing practice are further described
in the Auditor’s Responsibilities for the Audit of
the Financial Statements section of our report.
We are independent of the company in accord-
ance with the ethical requirements that are appli-
cable in Finland and are relevant to our audit, and
we have fulfilled our other ethical responsibilities
in accordance with these requirements.
We have only provided audit services to the POP
Mortgage Bank Plc.
We believe that the audit evidence we have ob-
tained is sufficient and appropriate to provide a
basis for our opinion.
MATERIALITY
The scope of our audit was influenced by our ap-
plication of materiality. The materiality is deter-
mined based on our professional judgement and
is used to determine the nature, timing and extent
of our audit procedures and to evaluate the effect
of identified misstatements on the financial state-
ments as a whole. The level of materiality we set
is based on our assessment of the magnitude of
misstatements that, individually or in aggregate,
could reasonably be expected to have influence on
the economic decisions of the users of the finan-
cial statements. We have also taken into account
misstatements and/or possible misstatements
that in our opinion are material for qualitative rea-
sons for the users of the financial statements.
KEY AUDIT MATTERS
Key audit matters are those matters that, in our
professional judgment, were of most significance
in our audit of the financial statements of the cur-
rent period. These matters were addressed in the
context of our audit of the financial statements as
a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these mat-
ters. The significant risks of material misstatement
referred to in the EU Regulation No 537/2014 point
(c) of Article 10(2) are included in the description
of key audit matters below.
We have also addressed the risk of management
override of internal controls. This includes consid-
eration of whether there was evidence of man-
agement bias that represented a risk of material
misstatement due to fraud.
This document is an English translation of the Finnish auditor’s report. Only the Finnish version of the re-
port is legally binding.
POP Mortgage Bank Plc Board of directors’ report and financial statements 1 January - 31 December 2023
46
THE KEY AUDIT MATTER
HOW THE MATTER WAS ADDRESSED
IN THE AUDIT
Receivables from credit institutions, Debt securities issued to the public (accounting policies, notes
10, 11, 12, 15 and 19 to financial statements)
Receivables from credit institutions, EUR
526 million, and Debt securities issued to
the public, EUR 503 million, are significant
items on the POP Mortgage Bank’s balance
sheet. Receivables from credit institutions
mainly include intermediary loans issued to
POP Bank Group’s member banks, and Debt
securities issued to the public comprise co-
vered bonds.
In the intermediary loan model, POP Mort-
gage Bank issues covered bonds and pro-
vides POP banks with intermediary loans
against property mortgages. The mortga-
ge-backed loans included in the cover pool
constituting the collateral for the covered
bonds are recorded on the balance sheets
of POP banks.
POP Mortgage Bank manages the bond re-
gister, which includes not only bonds but
also collaterals given and received, as well
as intermediary loans. The company is res-
ponsible for ensuring that the collaterals
comply with the regulatory requirements at
all times.
Due to the significance of the carrying
amounts of Receivables from credit institu-
tions and Debt securities issued to the pub-
lic, the regulatory requirements for the in-
termediary loan process, Receivables from
credit institutions and Debt securities is-
sued to the public are addressed as a key
audit matter.
We evaluated the intermediary loan process
of POP Mortgage Bank, including provision
of loans to POP banks, collateral manage-
ment for intermediary loans (cover pool) and
bond register management.
We gained an understanding of POP Bank
Centre coop’s control environment for the
centralised lending process regarding POP
banks by performing centralised audit
procedures.
The main areas of the audit were the asses-
sment of the monitoring process of collate-
ral valuations for covered bonds using da-
ta analyses, and inspection of intermediary
loan contracts on a sample basis.
Furthermore, we considered the appropria-
teness of the notes provided by POP Mor-
tgage Bank in respect of Receivables from
credit institutions and Debt securities is-
sued to the public.
RESPONSIBILITIES OF THE BOARD OF
DIRECTORS AND THE MANAGING DIRECTOR
FOR THE FINANCIAL STATEMENTS
The Board of Directors and the Managing Direc-
tor are responsible for the preparation of finan-
cial statements that give a true and fair view in
accordance with IFRS Accounting Standards as
adopted by the EU and comply with statutory re-
quirements. The Board of Directors and the Man-
aging Director are also responsible for such inter-
nal control as they determine is necessary to en-
able the preparation of financial statements that
are free from material misstatement, whether due
to fraud or error.
In preparing the financial statements, the Board of
Directors and the Managing Director are responsi-
ble for assessing the company’s ability to continue
as a going concern, disclosing, as applicable, mat-
ters relating to going concern and using the going
concern basis of accounting. The financial state-
ments are prepared using the going concern basis
POP Mortgage Bank Plc Board of directors’ report and financial statements 1 January - 31 December 2023
47
of accounting unless there is an intention to liqui-
date the company or cease operations, or there is
no realistic alternative but to do so.
AUDITOR’S RESPONSIBILITIES FOR THE AUDIT
OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance
about whether the financial statements as a whole
are free from material misstatement, whether due
to fraud or error, and to issue an auditor’s report
that includes our opinion. Reasonable assurance is
a high level of assurance, but is not a guarantee
that an audit conducted in accordance with good
auditing practice will always detect a material
misstatement when it exists. Misstatements can
arise from fraud or error and are considered ma-
terial if, individually or in the aggregate, they could
reasonably be expected to influence the economic
decisions of users taken on the basis of the finan-
cial statements.
As part of an audit in accordance with good au-
diting practice, we exercise professional judgment
and maintain professional skepticism throughout
the audit. We also:
Identify and assess the risks of material mis-
statement of the financial statements, wheth-
er due to fraud or error, design and perform
audit procedures responsive to those risks,
and obtain audit evidence that is sufficient
and appropriate to provide a basis for our
opinion. The risk of not detecting a materi-
al misstatement resulting from fraud is higher
than for one resulting from error, as fraud may
involve collusion, forgery, intentional omis-
sions, misrepresentations, or the override of
internal control.
Obtain an understanding of internal control
relevant to the audit in order to design audit
procedures that are appropriate in the cir-
cumstances, but not for the purpose of ex-
pressing an opinion on the effectiveness of
the company’s internal control.
Evaluate the appropriateness of accounting
policies used and the reasonableness of ac-
counting estimates and related disclosures
made by management.
Conclude on the appropriateness of the Board
of Directors’ and the Managing Director’s use
of the going concern basis of accounting and
based on the audit evidence obtained, wheth-
er a material uncertainty exists related to
events or conditions that may cast significant
doubt on the company’s ability to continue as
a going concern. If we conclude that a mate-
rial uncertainty exists, we are required to draw
attention in our auditor’s report to the relat-
ed disclosures in the financial statements or,
if such disclosures are inadequate, to modi-
fy our opinion. Our conclusions are based on
the audit evidence obtained up to the date of
our auditor’s report. However, future events or
conditions may cause the company to cease
to continue as a going concern.
Evaluate the overall presentation, structure
and content of the financial statements, in-
cluding the disclosures, and whether the fi-
nancial statements represent the underlying
transactions and events so that the financial
statements give a true and fair view.
We communicate with those charged with govern-
ance regarding, among other matters, the planned
scope and timing of the audit and significant au-
dit findings, including any significant deficiencies
in internal control that we identify during our audit.
We also provide those charged with governance
with a statement that we have complied with rele-
vant ethical requirements regarding independence,
and communicate with them all relationships and
other matters that may reasonably be thought to
bear on our independence, and where applicable,
related safeguards.
From the matters communicated with those
charged with governance, we determine those
matters that were of most significance in the au-
dit of the financial statements of the current pe-
riod and are therefore the key audit matters. We
describe these matters in our auditor’s report un-
less law or regulation precludes public disclosure
about the matter or when, in extremely rare cir-
cumstances, we determine that a matter should
not be communicated in our report because the
adverse consequences of doing so would reason-
ably be expected to outweigh the public interest
benefits of such communication.
POP Mortgage Bank Plc Board of directors’ report and financial statements 1 January - 31 December 2023
48
OTHER REPORTING REQUIREMENTS
INFORMATION ON OUR AUDIT ENGAGEMENT
We were first appointed as auditors by the Annu-
al General Meeting in 2021 and our appointment
represents a total period of uninterrupted engage-
ment of 3 years.
OTHER INFORMATION
The Board of Directors and the Managing Director
are responsible for the other information. The other
information comprises the report of the Board of
Directors.
Our opinion on the financial statements does not
cover the other information.
In connection with our audit of the financial state-
ments, our responsibility is to read the other infor-
mation and, in doing so, consider whether the oth-
er information is materially inconsistent with the
financial statements or our knowledge obtained
in the audit, or otherwise appears to be materially
misstated. Our responsibility also includes consid-
ering whether the report of the Board of Directors
has been prepared in accordance with the appli-
cable laws and regulations.
In our opinion, the information in the report of the
Board of Directors is consistent with the informa-
tion in the financial statements and the report of
the Board of Directors has been prepared in ac-
cordance with the applicable laws and regulations.
If, based on the work we have performed, we con-
clude that there is a material misstatement of the
report of the Board of Directors, we are required to
report that fact. We have nothing to report in this
regard.
Helsinki, 15 February 2024
KPMG OY AB
Tiia Kataja
Authorised Public Accountant, KHT